Financial Condition Analysis: Vedanta Ltd (500295)

Name of Company Country of Origin/ Exchange Traded Sector Stock Price
VEDANTA LTD India/
BOM
Basic Materials – Metals & Mining – Industrial Metals & Minerals INR210.60
@ 16 Jul 2018
COMPANY PROFILE Vedanta Ltd along with its subsidiaries is a diversified natural resource company engaged iron ore mining, non-ferrous metals (copper and aluminium production) and commercial power generation.

Vedanta Ltd, formerly known as Sesa Sterlite, is focused on zinc, lead, silver, aluminium, copper, iron ore, oil and gas, and commercial power. The company has operations across India, South Africa, Namibia, Ireland and Australia. The copper division has smelting and mining operations across India and Australia, and as the largest custom copper smelter and copper rods producer in India, it contributes more than half of the group’s revenue. Vedanta is also the largest aluminum producer in India, with operations in Korba, Jharsuguda, and Lanjigarh, generating roughly a fourth of group revenue. The company has iron ore mines in Goa, and is engaged in exploration, mining, and processing of iron ore, pig iron, and metallurgical coke and power generation.

Stock Code 500295
Financial Condition Analysis Below
It is important to analyze the financial condition of the company you want to invest in because if a company goes bankrupt, the chances are high that you will lose all your investment. Even if the company does not go bankrupt, the deterioration in financial condition will cause more and more investors to avoid the company and valuation will drop. Weak financial condition also limits the opportunities that a company has to grow its business.
In order to determine the financial condition of the company, we usually use the Z score, which was introduced by Edward Altman,  a Professor of Finance at New York University. This score is a composite measure of a firm’s financial condition and has been proven to be able to predict with high accuracy whether a firm will go into bankruptcy within the next two years.

Vedanta Altman Z-Score

Z-score has been deteriorating since 2008. The main reasons for this are:
* lower working capital
* lower retained earnings as a proportion of total assets
* lower EBIT as a proportion of total assets
* higher level of borrowings
* lower revenue as a proportion of total assetsThe latest Z-Score of the company as at Mar 2018 was 1.5, which is in the distressed zone.
The various components that go into the Z-Score are shown below:

Vedanta Sales Turnover

This is the Revenue Turnover ratio and it reflects the amount of revenue the company is able to generate from the use of its assets.  Companies that have difficulty generating revenue cannot generate consistent cash flow to pay its bills.
The amount of revenue generated from assets has been on an uptrend since 2014.

Vedanta Retained Earnings

The more profits are retained within the firm, the greater the buffer of reserves for the company to weather difficult times.
The level of retained earnings relative to assets has been on a downtrend since 2009. Currently, retained earnings are at 19.3% of total assets.

Vedanta ROA

This measures the ability of the company to generate EBIT (earnings before interest and taxes) from its assets.
EBIT as a % of assets has been on a downtrend since 2008. Currently, EBIT is at 13.7% of total assets.

Vedanta Total Liabilities

This is an indication of the level of borrowings of the firm. A high level of borrowings will affect survivability as it may not have enough cash flows to meet its debt obligations.
The level of borrowings has been on an uptrend since 2008.

Vedanta Working Capital

Working capital is essential to the operations of the company and a low level of working capital may result in liquidity problems. Working capital relative to total assets has been on a downtrend since 2015.
Financial condition analysis is an important part of stock analysis because an investor will make a loss on a stock if it goes bankrupt. The financial condition of a company is also important because investors will attribute a discount to the theoretical fair valuation of the company depending on how bad the financial condition is. ProThinker uses multiple valuation indicators to value a stock and then attribute a discount when necessary depending on the financial condition.
The five ratios we use are Price to Earnings, Price to Sales, Price to Cash Flow, Price to Book and Dividend Yield. We use multiple methods to value a stock because each has its benefits as well as shortcomings. Price to Earnings and Price to Cash Flow Ratios relate stock price to profitability but are meaningless when the comany has negative earnings or cash flows. Price to Sales Ratio is more stable because sales are never negative. However, this does not tell us whether the company is able to sell profitably. Price to Book Ratio gives us an indication as to how much we are paying for the company’s assets but it is not directly related to the company’s profitability. Dividend Yield cannot be used for companies that are paying little to no dividends.
While it is important to value stocks based on multiple valuation methods, this often leads to differing views on valuation. One indicator may suggest that a stock is overvalued while another suggest that it is undervalued. This does not help an investor who needs to make a definite decision whether to buy, hold or sell the stock. That is why we advocate the use of a Composite Valuation Indicator, which is derived from the best combination of the five indicators above. A Composite Valuation Indicator will give you ONE conclusion on whether a stock is under or over valued.
To find out more about our valuation methodology, click here. 
Source of Data: Charts are from ProThinker Stock Report. Company description, historical financial statements data and price data are from gurufocus.com. Estimates are from gurufocus and/or 4-traders.com – Thomson Reuters.
Disclaimer: This report is for information purposes only and should not be considered a solicitation to buy or sell any security. Neither ProThinker nor any other party guarantees its accuracy or makes warranties regarding results from its usage. Redistribution is prohibited without the express written consent of ProThinker. Copyright(c) 2018. All rights reserved.